Page 303 - ANALYSIS.XLS
P. 303

Metro McAllen
                                                                                                www.metromcallen.com
                                                                                        www.facebook.com/metromcallen

        Performance Measures                                                                        Description:
                                                Actual        Goal        Estimated      Goal         Metro McAllen
                                               FY 18-19      FY 19-20     FY 19-20     FY 20-21    provides public transit
                                                                                                    service in the City of
        Inputs:


        Number of full time employees                  43             49         49            48  McAllen.  Additionally,
                                                                                                     Metro oversees all
        Number of Fixed Routes                          8            9             9            9  federal and state grant
        Number of Operating Paratransit Units           4            4             4            4   activity for the transit
        Rolling Stock                                                                                    system.
        Department Operating Expenditures    $       3,373,543  $       3,926,903  $       3,606,676  $       4,216,979
        Metro McAllen Fixed Route
        Total Operating Expenditures         $       3,036,188  $       3,346,970  $       3,246,008  $       3,795,281
        Metro McAllen Paratransit Service
        Total Operating Expenditures         $       337,354  $      371,886  $      360,668  $      421,698
        Outputs:
        FTA Operating Funding                $       1,196,654  $       1,609,348  $       2,281,358  $       3,127,783
        TXDOT Operating Funding              $      299,657   $     315,500   $     303,772   $     300,000
        Metro McAllen Fixed Route
        Number of passengers / ridership          620,965       668,640      550,000       700,000
        Number of revenue miles                   515,847       485,375      480,000       516,000
        Total operating revenue hours              36,289        36,015       36,000       36,500
        Total fare revenue                   $      340,199   $     398,240   $     158,752   390,000
        Metro McAllen Paratransit Service
        Number of passengers / ridership           16,395        15,700       10,024       17,000
        Number of miles                            85,215        85,900       55,000       86,000
        Total operating revenue hours                 7,022        7,500         4,500        7,600
        Total fare revenue                   $        6,330   $     7,400   $     5,100   $      7,500
        Efficiency Measures:
        Metro McAllen Fixed Route



        Number of passengers per revenue mile          1.20        1.38         1.15         1.36

        Number of passengers per revenue hour         17.11       18.57          15.28        19.18
        Cost per revenue hour               $         83.67   $     92.93   $     90.17   $     103.98
        Cost per passenger                   $          4.89  $     5.01  $        5.90  $     5.42
        Fare revenue per passenger           $          0.55  $     0.60  $        0.29  $     0.56
        Fare box recovery rate                       11%           12%           5%           10%
        Metro McAllen Paratransit Service
        Number of passengers per revenue mile          0.19        0.18           0.18         0.20

        Number of passengers per revenue hour          2.33          2.09         2.23         2.24
        Cost per revenue hour                $          9.30  $     10.33   $     10.02   $      11.55
        Cost per passenger                   $        20.58   $     23.69   $     35.98   $      24.81
        Fare revenue per passenger           $          0.39  $     0.47  $        0.51  $     0.44
        Fare box recovery rate                        2%            2%           1%            2%



























                                                            -253-
   298   299   300   301   302   303   304   305   306   307   308