Page 269 - Budget FY 2022-2023 - Update
P. 269

Adopted Budget 2023                                                          City of McAllen, Texas


               CAPITAL PROJECTS and DEPRECIATION FUNDS CAPITAL OUTLAY LISTING (continued)
                                                 FISCAL YEAR 2022-2023


                       Department                                                             N
                         Name                                  Description                    R          Total

            DEPRECIATION PROJETS            SEE PAGE 238 FOR PROJECTS                        N/A          4,645,000
                                                                                 DEPT� TOTAL              4,645,000

                                                                                 FUND TOTAL               5,319,615

                                                WASTEWATER CAPITAL IMPROVEMENT FUND (480)
            WASTEWATER PLANT                1/2-TON RC SB 2WD GAS (UNIT 2501)                 R             35,000
                                            N - CATWALK F/1000 KW GENERATOR CATWALK           R             11,030
                                            PALO ALTO FIRE WALL PROTECTION NORTH & SOUTH      R             30,000
                                            SCADA MAINTENANCE FIREWALLS                       R             14,400
                                            SCADA MAINTENANCE ESXI HOSTS                      R             43,200
                                            SCADA MAINTENANCE WINDOW LICENSING                R              9,600
                                                                                 DEPT� TOTAL               143,230

            WASTEWATER LAB                  1/2-TON RC SB 2WD GAS (UNIT 0281)                 R             35,000
                                            GENERATOR                                         R            146,000
                                                                                 DEPT� TOTAL               181,000

            WASTEWATER COLLECTIONS          1/2-TON RC SB 2WD GAS (UNITS PU279, PU2004)       R             70,000
                                            3/4-TON CC SERVICE BODY GAS (UNIT PU25 I)         R             49,000
                                            WETWELL AERATOR                                   R             60,000
                                            DIESEL DRIVEN 6” PUMP TRAILER MOUNTED             R             90,000
                                            DIGIAL DATA COLLECTION INTERFACE SYSTEMS          R             16,000
                                            1” IPERL TRPL USG 8 WHEEL RECLAIM· (PURPLE)       R             35,720
                                            1” IPERL STRAINER                                 R               140
                                            SMARTPOINT 520M SINGLE PORT                       R             19,389
                                            2” OMNI +R2 TRPL USG 8 WHEEL RECLAIM (PURPLE)     R              2,853
                                            1” RECLAIMED WATER METER BOXES                    R             18,810
                                            2” RECLAIMED WATER METER BOXES                    R               865
                                            ASSORTED FITTING TYPES & CUTOFF                   R              4,000
                                                                                 DEPT� TOTAL               366,777

            WASTEWATER ADMINISTRATION       OFFICE REMODELING FURNITURE                       R             10,000
                                                                                 DEPT� TOTAL                10,000

            CAPITAL PROJECTS                SEE PAGE 239 FOR PROJECTS                        N/A          5,128,203
                                                                              PROJECT TOTAL               5,128,203

                                                                                 FUND TOTAL               5,829,210

                                                WASTEWATER REVENUE BOND CLEAN WATER (495)
            CAPITAL PROJECTS                SEE PAGE 241 FOR PROJECTS                        N/A           241,361

                                                                                 FUND TOTAL                241,361

                                                    SANITATION DEPRECIATION FUND (502)
            RESIDENTIAL                     3/4 TON CC LB 2WD GAS (SA2515)                    R             44,000
                                            3/4 TON CC SB 4WD GAS (SA2500)                    R             40,000
                                            AUTO SIDE LOADER (SA8016)                         R            360,000
                                            FRONT LOAD REFUSE TRUCK (SA8004)                  R            360,000
                                            REFUSE TRUCK (SA8013/SA8014)                      R            701,722
                                            DEPT� TOTAL                                                   1,505,722









                                                           - 267 -                                        Table of Contents
   264   265   266   267   268   269   270   271   272   273   274