Page 204 - City of McAllen - Approved Annual Budget Book FY 24-25
P. 204

City of McAllen, Texas                                                           Adopted Budget 2025


                                             AMERICAN RESCUE PLAN FUND

                                                  Fund Balance Summary

                                                                Actual     Adj. Budget   Estimated     Budget
                                                                22-23        23-24        23-24        24-25

              BEGINNING FUND BALANCE                         $          -   $        -   $        -   $        -

              Revenues
               COVID-19 Recovery Funds                       $   2,616,673   $       -   $        -   $        -
               Interest Income                                     71,489            -          207            -

              Total Revenues                                     2,688,162           -          207            -

              TOTAL RESOURCES                                $   2,688,162    $      -    $     207    $       -

              APPROPRIATIONS
              Operating Expenses:
               Small Business Grants                         $    214,143   $        -   $        -   $        -
               Agencies                                          1,570,000           -            -            -

              Other Financing Sources (Uses):
              Transfers Out:
               General Fund                                       904,019            -          207            -

              TOTAL APPROPRIATIONS                           $   2,688,162    $      -    $     207    $       -

              ENDING FUND BALANCE                            $          -   $        -   $        -   $        -




































                                                           - 202 -                                        Table of Contents
   199   200   201   202   203   204   205   206   207   208   209