Page 273 - City of McAllen - Approved Annual Budget Book FY 24-25
P. 273

Adopted Budget 2025                                                          City of McAllen, Texas


                    CAPITAL PROJECTS and DEPRECIATION FUNDS CAPITAL OUTLAY (continued)
                                                 FISCAL YEAR 2024-2025

                     Department / Fund                                                       N
                          Name                                 Description                   R         Total

              WATER LAB                      ION CHROMATOGRAPHY                              R             91,700
                                                                                     TOTAL                 91,700

              TRANSMISSION & DISTRIBUTION    HEAVY DUTY VEHICLE                              R             74,000
                                             HEAVY DUTY VEHICLE                              R             94,000
                                             CEDAR FENCE                                     R             23,800
                                             TRANSCEIVER HOUSING                             R             48,600
                                             6’ IPERL CABLE TRPL 2 WIRE                      R             13,000
                                             FITTINGS, PIPE, BRASS COMPONENTS, ASSORTED SIZES  R          360,000
                                             3” TRAVELING METER                              R             19,200
                                             FIRE HYDRANTS                                   R            102,900
                                             4-INCH REPAIR COUPLINGS                         R             12,720
                                             6-INCH REPAIR COUPLINGS                         R             16,200
                                             8-INCH REPAIR COUPLINGS                         R             15,000
                                             10-INCH REPAIR COUPLINGS                        R             32,400
                                             12-INCH REPAIR COUPLINGS                        R             6,050
                                             16-INCH REPAIR COUPLINGS                        R             6,760
                                             18-INCH REPAIR COUPLINGS                        R             5,520
                                             20-INCH REPAIR COUPLINGS                        R             7,680
                                             4-INCH VALVES                                   R             40,600
                                             6-INCH VALVES                                   R             41,400
                                             8-INCH VALVES                                   R             82,500
                                             10-INCH VALVES                                  R             24,600
                                             12-INCH VALVES                                  R             81,375
                                             16-INCH VALVES                                  R             36,400
                                             18-INCH VALVES                                  R             44,500
                                             20-INCH VALVES                                  R             53,400
                                                                                     TOTAL              1,242,605

              CUSTOMER RELATIONS             REMODEL CASHIERING AND DRIVE-THRU AREAS         R             38,000
                                             DRIVE-THRU EQUIPMENT                            R             25,000
                                                                                     TOTAL                 63,000

              WATER ADMINISTRATION           2025 FORD EXPEDITION XL STX                     R             42,000
                                                                                     TOTAL                 42,000

              WATER DEPRECIATION FUND        SEE PAGE 243 FOR PROJECTS                      N/A         3,615,000
                                                                                                        3,615,000


                                                                                     TOTAL              5,331,255

                                                     WATER CAPITAL IMPROVEMENT FUND
             WATER PLANTS                    SECURITY MEASURES                                N            50,000
                                             6” TRASH PUMP                                    N            48,000
                                             CHLORINE DIOXIDE GENERATOR                       N           250,000
                                                                                     TOTAL                348,000

             WATER LAB                       INDUCTIVELY COUPLED PLASMA MASS SPEC             N           180,000
                                                                                     TOTAL                180,000









                                                           - 271 -                                        Table of Contents
   268   269   270   271   272   273   274   275   276   277   278