Page 376 - City of McAllen - Approved Annual Budget Book FY 24-25
P. 376

City of McAllen, Texas                                                           Adopted Budget 2025





                                                                         Anzalduas International Bridge

                                                                                     Anzalduas Operations
                                                                        https://www�mcallen�net/departments/bridge/anzalduas
                                       DEPARTMENT SUMMARY
               Mission Statement:                                     Actual    Adj. Budget   Estimated   Budget
                                     Expenditure Detail:              22-23       23-24       23-24      24-25
             The Anzalduas Bridge strives    Personnel Services
              to attain fiscal responsible      Salaries and Wages      $  235,712   $  337,741   $  266,593   $  431,259
              value for its customers and      Employee Benefits        56,181     127,913    108,416     169,499
              communities by becoming     Supplies                       5,127      15,000      7,300      15,000
              a standard of excellence in     Other Services and Charges       23,200    41,010    25,291    41,010
              the International Toll Bridge     Maintenance             32,446      41,094     52,672
               industry and by providing                                                                   41,094
              a safe and efficient bridge
             crossing� We intend to grow in     Operations Subtotal       352,668    562,758    460,272    697,861
             scale and scope by developing     Capital Outlay               -           -           -          -
               relationships with local     Total Expenditures       $  352,668   $  562,758   $  460,272   $  697,861
              businesses, trade partners,
              local community, state and     PERSONNEL
             federal elected officials as well    Exempt                    -           -           -          -
             as all stakeholders to strive to     Non-Exempt                7          9           9          14
             provide a bridge system that     Part-Time                     -          3           3
             is open and responsive to the                                                                     3
             needs of the people we serve�    Total Positions Authorized       7       12         12          17

                                     Resources
                                     Related Revenue Generated       $  5,630,760   $  5,008,260   $  5,959,007   $  7,367,646


                  Contact Us:        MAJOR FY 24-25 GOALS
                  Juan Olaguibel      1� Monitor Full Cargo Project�
              Superintendent of Bridges     2� Continue marketing for Full Cargo Crossings�
             1600 S� Stewart Road Mission,
                    TX 78572
                  (956) 681-1820

                  Description:       PERFORMANCE MEASURES
             Toll Collectors provide tactful                          Actual      Goal      Estimated    Goal
             and diplomatic service to the                           FY 22-23   FY 23-24    FY 23-24   FY 24-25
             public by collecting tolls from    Inputs:
              patrons crossing to Mexico,    Number of full time employees          7      9       9          14
             as well as provide direction to     Department Expenditures        $  352,668    $  562,758    $  460,272    $  697,861
             traffic when needed. Cashiers     Number of full time - Collectors          5      5      5       5
                are responsible for the
             reconcilement of daily revenue    Number of full time - Cashiers          3      3      3         6
             collection and supervision of     Number of full time - Maintenance          1      1      1      2
             Toll Collectors� Maintenance     Outputs:
             maintains Toll Bridge facilities     Southbound vehicular crossings          1,423,656      1,287,233      1,506,320      1,481,949
               and its surrounding area�    Effectiveness Measures:
                                     Total toll revenues               $  5,630,760    $  5,008,260    $  5,959,007    $  7,367,646
                                     Expenditure to revenue ratio           6%         11%         8%         12%
                                     Efficiency Measures:
                                     Crossings processed per collector          284,731      257,447      301,264      296,390
                                     Cost per crossing                 $  0�25    $  0�42    $   0�31    $  0�47
                                     *N/A=Not Available, N/P=Not Provided












                                                           - 374 -                                        Table of Contents
   371   372   373   374   375   376   377   378   379   380   381