Page 111 - ANALYSIS.XLS
P. 111

General Fund

                                                                                Building Maintenance
                                                                                                     www.mcallen.net

           Mission       Department Summary
        Statement:                                              Actual      Adj. Budget   Estimated     Budget
        The mission of the   Expenditure Detail:                18-19         19-20        19-20         20-21
      Building Maintenance   Personnel Services
          Division is to    Salaries and Wages              $     554,629   $   556,007   $  556,007   $   646,895
       systematically plan     Employee Benefits                  167,210       205,341      205,341       224,714
       and schedule facility   Supplies                            20,201        17,200       17,200        20,522
          and building    Other Services and Charges               45,973        45,995       45,995        64,638
         maintenance to   Maintenance                              65,950        44,000       44,000        45,813
       safeguard our capital
      investment, extend the   Operations Subtotal                  853,963      868,543       868,543     1,002,582
         useful life of the
        facilities, promote    Capital Outlay                          960         6,225         6,225        5,250
      health and safety, and   Total Expenditures           $          854,923  $          874,768  $          874,768  $       1,007,832
      provide an appropriate   PERSONNEL
       environment for all   Exempt
         that utilize the   Non-Exempt                                  -            1            1             1
           facilities.    Part-Time                                     11            15           13            15
                          Total Positions Authorized                  11            16           14            16

        Contact Us:                                    MAJOR FY 20-21 GOALS
          Sergio Saldana  1.) Utilize upgraded work order software to report quarterly to requesters and to establish a baseline of workload
         Parks Manager   efficiency.
          Construction   2.) Create a data bank of city A/C Units to develop a replacement plan for units that are not energy efficient.
       1000 S. Ware Road  3.) Create a cost estimate to city buildings to upgrade water fountains to include the touchless
       McAllen, TX 78501  bottle refill option in response to COVID19 hygiene.
         (956) 681-3333



        Description:     Performance Measures
      This Division performs                                    Actual        Goal        Estimated      Goal
       minor maintenance                                       FY 18-19      FY 19-20     FY 19-20      FY 20-21
       and repair services   Inputs:
       including structural,   Number of full time employees            0            1             1             1
         mechanical and   Total facilities maintained                  57           57            59            61
        electrical services,
       carpentry, plumbing,   Department Expenditures       $       854,923   $     874,768   $     874,768   $     1,007,832
                          Outputs:
       painting, heating and
       cooling repairs and   Number A/C jobs completed                 271           245          226           250
       maintenance for all   Number of electrical jobs completed       308           300          260           300
         City Facilities.    Other building maintenance jobs completed     673       550          474           600
      Building Maintenance   Total Work Order Labor Hours             5,008        5,000         3,840        5,110
      Department is housed   Effectiveness Measures:
         in the Parks &    Average time to complete work order        4hr          3hr           4hr        2.75hr
           Recreation
       Department Office.  Efficiency Measures:
                          Average Number of work orders per full
                         time employee                                 125            68          68             71
                          Department expenditures per capita  $        5.73  $       5.75  $       5.78  $      6.56















                                                          -61-
   106   107   108   109   110   111   112   113   114   115   116