Page 67 - ANALYSIS.XLS
P. 67

CITY OF McALLEN, TEXAS
                                                       Ad Valorem Tax
                                       Legal Debt Limit vs Current Debt Service Requirements
















                                            LEGAL DEBT LIMIT



              Taxable Assessed Values plus Properties Under Protest of Non-Freeze Properties for FY 2020-2021  $       10,640,133,512


              Maximum Ad Valorem Tax Rate per $100                                                        2.50

              Total Maximum Ad Valorem Tax Levy                                              $            266,003,338





                                                YEAR LEVY


              Certified Taxable Value                                                        $       10,640,133,512

              Taxable Assessed Values of Freezed Property  for FY 2020-2021                              (977,317,930)


              Taxable Assessed Values for FY 2020-2021                                                  9,662,815,582

              Properties Under Protest for FY 2020-2021                                             162,671,845

              Taxable Assessed Values (Including Properties Under Protest) for FY 2020-2021             9,825,487,427


              FY 2020-21 Ad Valorem Tax Rate per $100                                                   0.4956


              Ad Valorem Tax Levy                                                                   48,695,116

              Ad Valorem Tax Levy on Freezed Properties                                               4,843,588

              Total FY 2020-2021 Ad Valorem Tax Levy                                         $              53,538,703
















                                                             -17-
   62   63   64   65   66   67   68   69   70   71   72