Page 77 - APPROVED ANNUAL BUDGET BOOK FY 21-22
P. 77

Adopted Budget 2022                                                          City of McAllen, Texas



                                                  General Fund Revenues
                                                        $122,232,290

                                             1.27%
                                             1.27%1.27%
                                        4.05%
                                        4.05%
                                        4.05%
                                    2.10%
                                    2.10%
                                    2.10%
                                  0.89%
                                  0.89%0.89%
                                4.96%
                                4.96%
                                4.96%
                                                                                        38.72%
                                                                                        38.72%
                                                                                        38.72%





                                  46.19%
                                  46.19%
                                  46.19%




                        Ad Valorem Taxes            Sales Tax                    Franchise Tax
                        Penalty & Interest          Licenses & Permits           Intergovermental Revenue
                        Charges for Services        Fines & Forfeitures          Investment Earnings
                        Miscellaneous

                           General Fund Expenditures                              General Expenditures
                                By Service Area                                       By Category
                                  $124,993,685                                        $124,993,685




                                                                                                              1.8%
                                                                                                              1.8%
                                                                                                              1.8%
                  17%                                       19%
                  17%
                  17%
                                                            19%
                                                            19%
                                                                                                                15.0%
                                                                                                                15.0%
                                                                                                                15.0%
               3%
               3%
               3%
                                                                                                                     7.8%
                                                                                                                     7.8%
                                                                                                                     7.8%
             10%
             10%10%
                                                                                                                     1.4%
                                                                                                                     1.4%
                                                                                                                     1.4%
                                                                  74.0%
                                                                  74.0%
                                                                  74.0%
                                                          51%
                                                          51%
                                                          51%
                                  General Government                                 Personnel Services
                                  Public Safety                                      Supplies
                                  Highway & Streets                                  Other Services & Charges
                                  Health & Welfare                                   Maintenance
                                  Culture & Recreation                               Capital Outlay




                                                            - 75 -
   72   73   74   75   76   77   78   79   80   81   82