Page 157 - Budget FY 2022-2023 - Update
P. 157

Adopted Budget 2023                                                         City of McAllen, Texas






                                                                                                General Fund
                                                                                            Graffiti Cleaning
                                                                       https://www�mcallenpublicworks�net/streets-and-drainage
             Mission Statement:  DEPARTMENT SUMMARY
              “Dedicated to sustain                              Actual     Adj. Budget   Estimated     Budget
             beautification efforts in                           20-21        21-22        21-22        22-23
              our city by removing or    Expenditure Detail:
            adequately concealing any   Personnel Services
             graffiti visible from public     Salaries and Wages  $  86,618  $   87,412  $    87,412  $    86,345
            right of ways�  This service     Employee Benefits     33,495        35,520       35,633       34,738
             shall be provided with a     Supplies                 10,415        10,181       10,260       10,181
            safe, professional, reliable,    Other Services and Charges  10,923  17,513       17,535       25,419
            efficient, and eager to help
                 disposition�”   Maintenance                       24,566        21,017       23,017       22,974
                                 Operations Subtotal               166,017      171,643      173,857      179,658
                                   Capital Outlay                       -        7,500            -        45,500
                                 Total Expenditures           $   166,017  $   179,143  $    173,857  $   225,158

                                 PERSONNEL
                                 Exempt                                 -            -            -            -
                                 Non-Exempt                            3            3             3            3
                                 Part-Time                              -            -            -            -
                                 Total Positions Authorized            3            3             3            3
                 Contact Us:     MAJOR FY 22-23 GOALS
                 Elvira Alonzo                          1. Abate 95% of graffiti requests within twenty four (24) hours of notification in order to prevent further
              Public Works Director         vandalism�
              4201 N� Bentsen Road       2� Improve aesthetics of twenty (20) city buildings through routine power washing twice a year�
               McAllen, TX 78504
                (956) 681-4000

                Description:     PERFORMANCE MEASURES
             The Graffiti Department                            Actual        Goal       Estimated      Goal
              is a division of Public                          FY 20-21      FY 21-22     FY 21-22     FY 22-23
             Works�  Through its staff   Inputs:
              of three (3) employees   Number of full time employees   3            3             3            3
              the department strives   Department Expenditures  $  166,017  $   179,143  $   173,857  $   225,158
              to keep areas that are   Outputs:
            visible to the public free of   Total graffiti removed - sq-ft  30,093  70,000    30,000       70,000
                   graffiti.
                                 Citizen request for service          94            70           90           70
                                 In-house requests                    338        1,500          400         1,500
                                 Number of special requests           37            40           25           40
                                 Effectiveness Measures:
                                 Percent within 24 hours (estimate)   95%          95%           95%          95%
                                 Efficiency Measures:
                                 Cost per square foot - abatement  $  4�14  $     1�92  $      4�35  $      2�41
                                 Department expenditures per capita  $  1�15  $   1�14  $      1�18  $      1�51
                                 Population:                      144,650      156,649       147,034      148,714


















                                                           - 155 -                                        Table of Contents
   152   153   154   155   156   157   158   159   160   161   162