Page 321 - Budget FY 2022-2023 - Update
P. 321

Adopted Budget 2023                                                         City of McAllen, Texas



                                        Champion Lakes Golf Course Fund Revenues
                                                         $1,842,754






                                    11.99%
                                    11.99%
                                     1.99%
                                    1
                                  0.50%
                                  0.50%
                                  0.50%
                                                                                        44.87%
                                                                                        44.87%
                                                                                        44.87%
                              21.66%
                              21.66%
                              21.66%



                                  10.78%
                                  10.78%
                                  10.78%
                                                                                 10.19%
                                                                                 10.19%
                                                                                 10.19%


                       Green Fees            Membership            Driving Range Fee     Cart Rentals
                       Trail Fees            Other Revenues





                                      Champion Lakes Golf Course Fund Appropriation
                                                        By Category
                                                         $1,972,578








                                  22.84%
                                  22.84%
                                  22.84%





                               6.25%
                               6.25%
                               6.25%
                                                                                        54.20%
                                                                                        54.20%
                                                                                        54.20%
                                8.09%
                                8.09%
                                8.09%
                                    8.62%
                                    8.62%
                                    8.62%



                 Personnel Services     Supplies     Other Services & Charges     Maintenance      Capital Outlay



                                                           - 319 -                                        Table of Contents
   316   317   318   319   320   321   322   323   324   325   326