Page 140 - City of McAllen - Approved Annual Budget Book FY 24-25
P. 140

City of McAllen, Texas                                                           Adopted Budget 2025






                                                                                                General Fund

                                                                                     Building Maintenance
                                                                                                    www�mcallen�net
            Mission Statement:    DEPARTMENT SUMMARY
               The mission of the                                Actual        Adj. Budget        Estimated        Budget
              Building Maintenance                               22-23        23-24        23-24         24-25
                 Division is to     Expenditure Detail:
             systematically plan and    Personnel Services
              schedule facility and      Salaries and Wages      $  542,360     $  720,755      $  595,600      $  762,541

              building maintenance      Employee Benefits          173,999       279,164        279,164       286,375


             to safeguard our capital     Supplies                  18,788       21,922        17,133        23,922

              investment, extend the
             useful life of the facilities,    Other Services and Charges       61,371        64,863        63,318        47,300

               promote health and     Maintenance                   71,396        55,744        52,809       60,912
              safety, and provide an

             appropriate environment     Operations Subtotal       867,913        1,142,448        1,008,024       1,181,050
              for all that utilize the      Capital Outlay          49,199       73,395        73,395       20,300


                  facilities�    Total Expenditures            $   917,112     $  1,215,843     $  1,081,419      $  1,201,350




                                 PERSONNEL
                                 Exempt                                 1            1             1            1

                                 Non-Exempt                            12           15            12           16


                                 Part-Time                              -             -            -            -




                                 Total Positions Authorized            13           16            13           17

                Contact Us:      MAJOR FY 24-25 GOALS
                Sergio Saldana         1� Create an HVAC Tracking system for repairs and replacements� Begin with Parks and Recreation Facilities�
                Parks Manager      2� Continue reducing deferred maintenance backlog by 6%�
                 Construction       3� Upgrade 2 rental pavilions to LED lighting�
               1000 S� Ware Road
               McAllen, TX 78501
                (956) 681-3333

                Description:     PERFORMANCE MEASURES
              This Division performs                            Actual        Goal        Estimated      Goal
             minor maintenance and                             FY 22-23      FY 23-24     FY 23-24     FY 24-25
             repair services including    Inputs:
              structural, mechanical     Number of full time employees       13        16         13           17
              and electrical services,     Total facilities maintained       60        60         60           60
               carpentry, plumbing,     Department Expenditures      $  917,112       $  1,215,843       $  1,081,419       $  1,201,350
              painting, heating and     Outputs:
               cooling repairs and     Number A/C jobs completed       285         160           200          225
               maintenance for all
                                 Number of electrical jobs
              City Facilities�  Building     completed                291          200           280          250
             Maintenance Department   Other building maintenance jobs
             is housed in the Parks &     completed                   557          400           464          400
             Recreation Department     Total Work Order Labor Hours       5,090        2,000        3,680        3,500
                   Office.
                                 Effectiveness Measures:
                                 Average time to complete work
                                 order                               4�5hr         3hrs         4hrs         4hrs
                                 Efficiency Measures:
                                 Average Number of work orders per
                                 full time employee                  94�42        47�50        72�62         54�69
                                 Department expenditures per capita     $  6�29       $  8�02       $  6�89       $  8�04
                                 Population:                       145,790        147,099        147,539        149,383
                                  *N/A=Not Available, N/P=Not Provided





                                                           - 138 -                                        Table of Contents
   135   136   137   138   139   140   141   142   143   144   145