Page 92 - ANALYSIS.XLS
P. 92

General Fund

                                                                                          Vital Statistics
                                                                                 www.mcallen.net/departments/vitals


          Mission         Department Summary
        Statement:                                            Actual      Adj. Budget    Estimated      Budget
        Dedicated to the   Expenditure Detail:                18-19          19-20         19-20         20-21
      timely submission of   Personnel Services
        birth and death     Salaries and Wages            $     103,078  $    116,689  $     116,689  $    125,714
       records filed in the     Employee Benefits                  26,960        35,049        35,049        25,680
      City of McAllen to the   Supplies                            11,430        20,361        20,361         9,050
      Texas Department of   Other Services and Charges              9,121        22,108        22,108        22,168
      State Health Services   Maintenance                             -             -              -             -
       as well as providing
      quick, courteous and   Operations Subtotal                  150,589       194,207       194,207       182,612
      responsive service to    Capital Outlay                         -             -              -             -
      the public on requests
       with high regard to   Total Expenditures           $          150,589  $          194,207  $          194,207  $          182,612
           integrity,     PERSONNEL
       confidentiality, and   Exempt                                  1             1             1              -
         accountability.  Non-Exempt                                  1             2             2             2
                          Part-Time                                   -             -              -            2
                          Total Positions Authorized                  2             3             3             4

                                                      MAJOR FY 20-21 GOALS
        Contact Us:       1.) Continue scanning and indexing all birth and death records.
           Perla Lara     2.) Continue to meet State's Criteria - Five Star and Exemplarary Award.
         City Secretary   3.) Continue to create general and summary index for birth and death records.
        221 S. 15th Street
       McAllen, TX 78501
         (956) 681-1195

       Description:       Performance Measures
       A staff of three (3)                                   Actual         Goal        Estimated       Goal
      employees, comprised                                   FY 18-19      FY 19-20      FY 19-20       FY 20-21
       of a Local Registrar
      with over 35 years of   Inputs:
       experience, Deputy   Number of full time employees             2             3             3             2
      Registrar and one (1)   Department expenditures     $       150,589  $     194,207  $     194,207  $     183,062
       administrative staff   Outputs:
       members, process                                              469            600           450           450
      requests for certified   Number of burial transit permits issued
       copies of birth and   Number of birth certificates issued     12,095      13,000        13,500        13,500
       death records and   Number of death certificates issued      1,606         1,450         1,500         1,500
      burial transit permits   Effectiveness Measures:
         to "authorized"    Average submission time of vital
          applicants.     statistics to the State (days)              4             4             4             4
                           Average birth certificates issued per
                          employee daily                               21            21             21           21
                           Average death certificates issued per
                          employee daily                              6             6             6             6
                           Efficiency Measures:
                           Average cost per birth certificate
                          issued                          $          23  $         23  $         23  $         23
                           Average cost per death certificate
                          issued                             $21/$4add'l   $21/$4add'l    $21/$4add'l   $21/$4add'l
                          Department expenditures per capita  $       1.19  $       1.19  $       1.19  $       1.19







                                                          -42-
   87   88   89   90   91   92   93   94   95   96   97