Page 295 - APPROVED ANNUAL BUDGET BOOK FY 21-22
P. 295

Adopted Budget 2022                                                          City of McAllen, Texas



                                           Palm View Golf Course Fund Revenues
                                                         $1,729,748






                                    12.89%
                                    12.89%
                                    12.89%
                                  0.48%
                                  0.48%
                                  0.48%

                                                                                        45.93%
                                                                                        45.93%
                              19.86%
                              19.86%
                              19.86%                                                    45.93%




                                   9.97%
                                   9.97%
                                   9.97%
                                     10.89%
                                     10.89%
                                     10.89%


                       Green Fees            Membership            Driving Range Fee     Cart Rentals
                       Trail Fees            Other Revenues





                                         Palm View Golf Course Fund Appropriation
                                                        By Category
                                                         $1,793,056








                                  22.90%
                                  22.90%
                                  22.90%




                               5.01%
                               5.01%
                               5.01%
                                                                                        57.32%
                                                                                        57.32%
                                                                                        57.32%
                                7.35%
                                7.35%
                                7.35%
                                   7.42%
                                   7.42%
                                   7.42%




                 Personnel Services     Supplies     Other Services & Charges     Maintenance      Capital Outlay



                                                           - 293 -
   290   291   292   293   294   295   296   297   298   299   300