Page 140 - Budget FY 2022-2023 - Update
P. 140

City of McAllen, Texas                                                           Adopted Budget 2023






                                                                                                General Fund
                                                                                              Animal Control
                                                           https://www�mcallen�net/departments/pd/support-services/animal-control
             Mission Statement:  DEPARTMENT SUMMARY
            The Animal Control Unit is                           Actual     Adj. Budget   Estimated     Budget
            responsible for controlling                          20-21        21-22        21-22        22-23
              animals that are loose   Expenditure Detail:
             and a hazard to the City   Personnel Services
                  population�      Salaries and Wages         $    206,577  $   214,978  $   214,978  $   246,699
                                   Employee Benefits               54,301        88,442       88,638       80,199
                                 Supplies                          13,394        12,000       12,000       12,000
                                 Other Services and Charges        17,926        10,200       10,200       27,638
                                 Maintenance                       48,195        55,166       55,166       58,000

                                 Operations Subtotal               340,393      380,786      380,982      424,536
                                   Capital Outlay                       -            -            -        51,000
                                 Total Expenditures           $   340,393  $   380,786  $    380,982  $   475,536
                                 PERSONNEL
                                 Exempt                                 -            -            -            -
                                 Non-Exempt                            7            7             7            7
                                 Part-Time                              -            -            -            -
                                 Total Positions Authorized            7            7             7            7

                 Contact Us:     MAJOR FY 22-23 GOALS
                Victor Rodriguez   1� Increase through the use of city broadcast the awareness of the need for licensing pets�
                 Police Chief    2� Respond to animal complaints�
              1601 N� Bicentennial   3� Investigate reports of aggressive animals�
                  Boulevard      4� Investigate reports of animal neglect or abuse�
               McAllen, TX 78501
                (956) 681-2000


                Description:     PERFORMANCE MEASURES
             The Animal Control Unit                            Actual        Goal       Estimated      Goal
              consists of seven full-                          FY 20-21      FY 21-22     FY 21-22     FY 22-23
             time employees and are   Inputs:
            responsible for controlling  Number of full time employees  7           7             7            7
              animals that are loose   Department Expenditures  $  340,392    $  380,786    $  380,982    $  475,536
            and a hazard to the City of   Outputs:
               McAllen population�  Number of rabies vaccinations
                                 handled                            8,080        10,000        6,000        8,000
                                 Number of animals processed       13,654        17,000       14,000       15,000
                                 Number of calls for service handled
                                 Effectiveness Measures:         1,002,756    1,002,756     1,068,000    1,068,000
                                 Total cost to process animals        75%          75%           75%          75%
                                 Efficiency Measures:
                                 Number of animals process per full
                                 time employee                      1,154        1,429          857         1,143
                                 Number of calls for service handled
                                 per full time employee             1,951        2,429         2,000        2,143
                                 Processing cost per animal   $       124    $     100    $     178    $     134
                                 Department expenditures per capita  $  2�35    $  2�43    $   2�59    $    3�20
                                 Population:                  $   144,650    $  156,649    $  147,034    $  148,714











                                                           - 138 -                                        Table of Contents
   135   136   137   138   139   140   141   142   143   144   145