Page 394 - Budget FY 2022-2023 - Update
P. 394

City of McAllen, Texas                                                           Adopted Budget 2023






                                                                                    Health Insurance Fund
                                                                                              Administration
                                                                                    www.mcallen.net/departments/benefits
             Mission Statement:  DEPARTMENT SUMMARY
             To provide exceptional                                Actual    Adj. Budget   Estimated    Budget
             customer service to all   Expenditure Detail:         20-21       21-22        21-22        22-23
             City employees so that   Personnel Services
             they can do their best for   Salaries and Wages   $     302,178  $   331,319   $  328,919   $  346,272
             the citizens of McAllen�   Employee Benefits             79,227       93,838     105,167       96,393
               for the citizens of   Supplies                          2,972        3,500       3,500        3,500
                  McAllen�      Other Services and Charges           242,537      130,346     232,139      119,657
                                Maintenance                               -            -            -           -

                                Operations Subtotal                  626,913      559,003     669,725      565,822
                                  Capital Outlay                       2,495        5,500       3,224        4,000
                                Contingency                               -         2,085           -       11,530
                                Total Expenditures             $     629,407   $  566,588   $  672,949   $  581,352

                                PERSONNEL
                                Exempt                                    2            2           2            2
                                Non-Exempt                                4            4           4            4
                                Part-Time                                 -            -            -           -
                                Total Positions Authorized                6            6           6            6
                                Resources
                                Related Revenue Contributions      15,406,244   14,762,683   14,676,728   13,707,771

                Contact Us:     MAJOR FY 22-23 GOALS
                 Jolee Perez    1� Improve health plan membership to increase health screening & health awareness levels� (5�1�3)
              Director of Employee   2� Improve satisfaction of plan membership�
                  Benefits      3� Meet funding needs for annual expenses�
              1300 Houston Avenue   4� Build a safety reserve for catastrophic/unanticipated claims�
               McAllen, TX 78501
                (956) 681-1400





































                                                           - 392 -                                        Table of Contents
   389   390   391   392   393   394   395   396   397   398   399