Page 122 - City of McAllen - Approved Annual Budget Book FY 24-25
P. 122

City of McAllen, Texas                                                           Adopted Budget 2025






                                                                                                General Fund

                                                                                              Vital Statistics
                                                                         https://www�mcallen�net/departments/secretary/vitals
            Mission Statement:   DEPARTMENT SUMMARY
             Dedicated to the timely                               Actual       Adj. Budget       Estimated        Budget
             submission of birth and                                22-23       23-24        23-24       24-25
              death records filed in    Expenditure Detail:
             the City of McAllen to    Personnel Services
             the Texas Department     Salaries and Wages           $  113,524    $  146,296    $  146,296    $  129,488
             of State Health Services     Employee Benefits           28,901       37,309      37,309       44,570
              as well as providing     Supplies                       13,504        9,050       9,050        9,050
              quick, courteous and     Other Services and Charges       30,666     39,843      39,843       39,843
              responsive service to
             the public on requests      Maintenance                       -           -            -           -
              with high regard to
             integrity, confidentiality,     Operations Subtotal       186,596     232,498     232,498     222,951
              and accountability�     Capital Outlay                       -           -            -           -
                                Total Expenditures                 $  186,596    $  232,498    $  232,498    $  222,951

                                PERSONNEL
                                Exempt                                     -           -            -           -
                                Non-Exempt                                2            2           2            3
                                Part-Time                                 2            1           1            -
                                Total Positions Authorized                4            3           3            3

                Contact Us:     MAJOR FY 24-25 GOALS
                  Perla Lara       1� Continue registering birth, death, and fetal deaths as mandated by the Texas Health & Safety Code�
                Local Registrar              2� Continue weekly Acknowledgment of Paternity and Home Birth Registration appointments�
               221 S� 15th Street                                 3� Continue to meet State’s criteria - 5 Star and Exemplary Award�
              McAllen, TX 78501     4� Continue to archive old records and switch from paper to electronic�
                (956) 681-1195




                Description:    PERFORMANCE MEASURES
               A staff of four (4)                                 Actual       Goal       Estimated     Goal
             employees, comprised                                 FY 22-23     FY 23-24    FY 23-24    FY 24-25
              of a Deputy Registrar,    Inputs:
             three (3) administrative     Number of full time employees       2        2           2            3
             staff members, process    Department expenditures     $  186,596      $  232,498      $  232,498      $  222,951
              requests for certified     Outputs:
              copies of birth and     Number of burial transit permits issued       571        625        675        650
               death records and
             burial transit permits to     Number of birth certificates issued       14,156        14,500        15,500        16,000
             “authorized” applicants�    Number of death certificates issued       2,437        2,500        3,500        3,000
                                Effectiveness Measures:
                                Average submission time of vital statistics
                                to the State (days)                       4            4           4            4
                                Average birth certificates issued per
                                employee daily                           21           21          21           21
                                Average death certificates issued per
                                employee daily                            6            6           6            6
                                Efficiency Measures:
                                Average cost per birth certificate issued    $  23�00     $  22�00     $  22�00     $  22�00
                                Average cost per death certificate issued     21/4 addt’l       21/4 addt’l       21/4 addt’l       21/4 addt’l
                                Department expenditures per capita    $  1�28     $  1�54     $  1�58     $  1�49
                                Population:                          145,790      147,099      147,539      149,383
                                 *N/A=Not Available, N/P=Not Provided






                                                           - 120 -                                        Table of Contents
   117   118   119   120   121   122   123   124   125   126   127